| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | $67.0B | $59.5B | $64.0B | $69.2B | $57.8B | $43.2B | +12.6% | |
| Inventories | $32.9B | $29.6B | $31.6B | $33.5B | $28.4B | $22.9B | +11.2% | |
| Trade Receivables | $23.8B | $17.8B | $18.4B | $24.6B | $19.5B | $15.2B | +34.0% | |
| Non-Current Assets | $75.2B | $70.9B | $59.8B | $63.4B | $69.7B | $74.8B | +6.0% | |
| Cash & Equivalents | $2.9B | $2.4B | $1.9B | $1.9B | $3.2B | $1.5B | +23.3% | |
| Property, Plant & Equipment | — | $50.2B | $39.2B | $39.6B | $43.2B | $47.1B | — | |
| Deferred Tax Assets | $1.5B | $1.2B | $1.4B | $1.8B | $1.8B | $2.3B | +27.6% | |
| Total Assets | $142.2B | $130.5B | $123.9B | $132.6B | $127.5B | $118.0B | +9.0% | |
| Liabilities | ||||||||
| Current Liabilities | $63.1B | $49.7B | $49.5B | $53.4B | $49.5B | $39.4B | +26.9% | |
| Trade Payables | $35.6B | $29.0B | $29.3B | $29.7B | $29.3B | $24.0B | +22.9% | |
| Non-Current Liabilities | $45.5B | $45.1B | $36.2B | $33.9B | $41.1B | $44.2B | +0.9% | |
| Deferred Tax Liabilities | $4.8B | $5.2B | $3.0B | $3.7B | $4.5B | $4.7B | -7.4% | |
| Equity | ||||||||
| Share Capital | — | $136.0M | $136.0M | $141.0M | $146.0M | $146.0M | — | |
| Minority Interests | -$5.3B | -$5.0B | -$5.3B | -$4.2B | -$3.0B | -$3.2B | -4.9% | |
| Total Equity | $33.6B | $35.7B | $38.2B | $45.2B | $36.9B | $34.4B | -5.8% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | $67.0B | $59.5B | $64.0B | $69.2B | $57.8B | $43.2B | +12.6% | |
| Inventories | $32.9B | $29.6B | $31.6B | $33.5B | $28.4B | $22.9B | +11.2% | |
| Trade Receivables | $23.8B | $17.8B | $18.4B | $24.6B | $19.5B | $15.2B | +34.0% | |
| Non-Current Assets | $75.2B | $70.9B | $59.8B | $63.4B | $69.7B | $74.8B | +6.0% | |
| Cash & Equivalents | $2.9B | $2.4B | $1.9B | $1.9B | $3.2B | $1.5B | +23.3% | |
| Property, Plant & Equipment | — | $50.2B | $39.2B | $39.6B | $43.2B | $47.1B | — | |
| Deferred Tax Assets | $1.5B | $1.2B | $1.4B | $1.8B | $1.8B | $2.3B | +27.6% | |
| Total Assets | $142.2B | $130.5B | $123.9B | $132.6B | $127.5B | $118.0B | +9.0% | |
| Liabilities | ||||||||
| Current Liabilities | $63.1B | $49.7B | $49.5B | $53.4B | $49.5B | $39.4B | +26.9% | |
| Trade Payables | $35.6B | $29.0B | $29.3B | $29.7B | $29.3B | $24.0B | +22.9% | |
| Non-Current Liabilities | $45.5B | $45.1B | $36.2B | $33.9B | $41.1B | $44.2B | +0.9% | |
| Deferred Tax Liabilities | $4.8B | $5.2B | $3.0B | $3.7B | $4.5B | $4.7B | -7.4% | |
| Equity | ||||||||
| Share Capital | — | $136.0M | $136.0M | $141.0M | $146.0M | $146.0M | — | |
| Minority Interests | -$5.3B | -$5.0B | -$5.3B | -$4.2B | -$3.0B | -$3.2B | -4.9% | |
| Total Equity | $33.6B | $35.7B | $38.2B | $45.2B | $36.9B | $34.4B | -5.8% | |
