| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $247.5B | $230.9B | $217.8B | $256.0B | $203.8B | $142.3B | +7.2% | |
| Cost of Sales | $241.7B | $224.3B | $207.0B | $228.7B | $191.4B | $138.6B | +7.7% | |
| Other Operating Income | $193.0M | $191.0M | $176.0M | $365.0M | $186.0M | $438.0M | +1.0% | |
| Expenses | ||||||||
| Impairment Charges | $868.0M | $2.3B | $2.3B | — | — | — | -61.6% | |
| Profit | ||||||||
| Finance Income | $517.0M | $587.0M | $615.0M | $435.0M | $208.0M | $120.0M | -11.9% | |
| Finance Costs | $3.2B | $2.9B | $2.5B | $1.8B | $1.3B | $1.6B | +11.1% | |
| Profit Before Tax | $321.0M | -$998.0M | $5.4B | $22.9B | $7.4B | -$5.1B | +132.2% | |
| Tax Expense | $201.0M | $1.7B | $2.2B | $6.4B | $3.0B | -$1.2B | -88.1% | |
| Profit After Tax | $120.0M | -$2.7B | $3.2B | $16.5B | $4.3B | -$3.9B | +104.5% | |
| Attributable to Shareholders | $363.0M | -$1.6B | $4.3B | $17.3B | $5.0B | -$1.9B | +122.2% | |
| Minority Interests | -$243.0M | -$1.1B | -$1.1B | -$809.0M | -$625.0M | -$2.0B | +77.1% | |
| Total Comprehensive Income | $1.0B | -$2.7B | $2.9B | $15.7B | $4.4B | -$4.8B | +139.0% | |
| Basic EPS | 3.00¢ | -13.00¢ | 34.00¢ | $1.33 | 38.00¢ | -14.00¢ | +123.1% | |
| Diluted EPS | 3.00¢ | -13.00¢ | 34.00¢ | $1.32 | 37.00¢ | -14.00¢ | +123.1% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $247.5B | $230.9B | $217.8B | $256.0B | $203.8B | $142.3B | +7.2% | |
| Cost of Sales | $241.7B | $224.3B | $207.0B | $228.7B | $191.4B | $138.6B | +7.7% | |
| Other Operating Income | $193.0M | $191.0M | $176.0M | $365.0M | $186.0M | $438.0M | +1.0% | |
| Expenses | ||||||||
| Impairment Charges | $868.0M | $2.3B | $2.3B | — | — | — | -61.6% | |
| Profit | ||||||||
| Finance Income | $517.0M | $587.0M | $615.0M | $435.0M | $208.0M | $120.0M | -11.9% | |
| Finance Costs | $3.2B | $2.9B | $2.5B | $1.8B | $1.3B | $1.6B | +11.1% | |
| Profit Before Tax | $321.0M | -$998.0M | $5.4B | $22.9B | $7.4B | -$5.1B | +132.2% | |
| Tax Expense | $201.0M | $1.7B | $2.2B | $6.4B | $3.0B | -$1.2B | -88.1% | |
| Profit After Tax | $120.0M | -$2.7B | $3.2B | $16.5B | $4.3B | -$3.9B | +104.5% | |
| Attributable to Shareholders | $363.0M | -$1.6B | $4.3B | $17.3B | $5.0B | -$1.9B | +122.2% | |
| Minority Interests | -$243.0M | -$1.1B | -$1.1B | -$809.0M | -$625.0M | -$2.0B | +77.1% | |
| Total Comprehensive Income | $1.0B | -$2.7B | $2.9B | $15.7B | $4.4B | -$4.8B | +139.0% | |
| Basic EPS | 3.00¢ | -13.00¢ | 34.00¢ | $1.33 | 38.00¢ | -14.00¢ | +123.1% | |
| Diluted EPS | 3.00¢ | -13.00¢ | 34.00¢ | $1.32 | 37.00¢ | -14.00¢ | +123.1% | |
