| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £1.1B | £1.3B | £1.1B | £2.6B | £1.3B | £695.2M | -17.9% | |
| Inventories | £44.1M | £43.0M | £36.2M | £28.8M | £27.4M | £31.3M | +2.6% | |
| Trade Receivables | £685.4M | £717.0M | £546.9M | £460.4M | £358.8M | £358.1M | -4.4% | |
| Non-Current Assets | £11.2B | £12.4B | £10.5B | £9.5B | £8.9B | £9.0B | -9.1% | |
| Cash & Equivalents | £330.5M | £484.3M | £389.3M | £2.1B | £884.8M | £299.4M | -31.8% | |
| Property, Plant & Equipment | £78.4M | £75.0M | £60.8M | £47.9M | £41.5M | £49.1M | +4.5% | |
| Goodwill | £7.1B | £7.8B | £6.6B | £5.9B | £5.7B | £5.6B | -9.4% | |
| Intangible Assets | £3.4B | £3.8B | £3.1B | £3.0B | £2.9B | £3.1B | -11.7% | |
| Deferred Tax Assets | £71.7M | £85.7M | £17.6M | £1.8M | £700K | £11.2M | -16.3% | |
| Current Tax Assets | £25.9M | £25.9M | £80.2M | £7.4M | — | — | +0.0% | |
| Total Assets | £12.3B | £13.7B | £11.5B | £12.1B | £10.2B | £9.7B | -10.0% | |
| Liabilities | ||||||||
| Current Liabilities | £2.5B | £3.1B | £1.8B | £2.0B | £1.4B | £1.2B | -18.2% | |
| Trade Payables | £682.7M | £687.9M | £635.7M | £661.9M | £497.3M | £343.7M | -0.8% | |
| Non-Current Liabilities | £3.6B | £3.3B | £2.6B | £2.7B | £2.8B | £2.9B | +7.6% | |
| Deferred Tax Liabilities | £527.7M | £593.4M | £540.9M | £532.9M | £422.5M | £406.0M | -11.1% | |
| Current Tax Liabilities | £113.0M | £128.5M | £85.6M | £48.5M | £73.6M | £78.0M | -12.1% | |
| Total Liabilities | £6.1B | £6.4B | £4.3B | £4.7B | £4.2B | £4.1B | -4.8% | |
| Equity | ||||||||
| Share Capital | £1.3M | £1.3M | £1.4M | £1.4M | £1.5M | £1.5M | +0.0% | |
| Share Premium | £1.9B | £1.9B | £1.9B | £1.9B | £1.9B | £1.9B | +0.0% | |
| Retained Earnings | £1.9B | £2.5B | £2.9B | £3.2B | £2.1B | £1.8B | -23.9% | |
| Other Reserves | £2.2B | £2.2B | £2.1B | £1.9B | £2.0B | £2.0B | -1.0% | |
| Minority Interests | £608.7M | £834.3M | £436.1M | £314.2M | £288.1M | £177.0M | -27.0% | |
| Total Equity | £6.3B | £7.3B | £7.2B | £7.5B | £6.0B | £5.6B | -14.5% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £1.1B | £1.3B | £1.1B | £2.6B | £1.3B | £695.2M | -17.9% | |
| Inventories | £44.1M | £43.0M | £36.2M | £28.8M | £27.4M | £31.3M | +2.6% | |
| Trade Receivables | £685.4M | £717.0M | £546.9M | £460.4M | £358.8M | £358.1M | -4.4% | |
| Non-Current Assets | £11.2B | £12.4B | £10.5B | £9.5B | £8.9B | £9.0B | -9.1% | |
| Cash & Equivalents | £330.5M | £484.3M | £389.3M | £2.1B | £884.8M | £299.4M | -31.8% | |
| Property, Plant & Equipment | £78.4M | £75.0M | £60.8M | £47.9M | £41.5M | £49.1M | +4.5% | |
| Goodwill | £7.1B | £7.8B | £6.6B | £5.9B | £5.7B | £5.6B | -9.4% | |
| Intangible Assets | £3.4B | £3.8B | £3.1B | £3.0B | £2.9B | £3.1B | -11.7% | |
| Deferred Tax Assets | £71.7M | £85.7M | £17.6M | £1.8M | £700K | £11.2M | -16.3% | |
| Current Tax Assets | £25.9M | £25.9M | £80.2M | £7.4M | — | — | +0.0% | |
| Total Assets | £12.3B | £13.7B | £11.5B | £12.1B | £10.2B | £9.7B | -10.0% | |
| Liabilities | ||||||||
| Current Liabilities | £2.5B | £3.1B | £1.8B | £2.0B | £1.4B | £1.2B | -18.2% | |
| Trade Payables | £682.7M | £687.9M | £635.7M | £661.9M | £497.3M | £343.7M | -0.8% | |
| Non-Current Liabilities | £3.6B | £3.3B | £2.6B | £2.7B | £2.8B | £2.9B | +7.6% | |
| Deferred Tax Liabilities | £527.7M | £593.4M | £540.9M | £532.9M | £422.5M | £406.0M | -11.1% | |
| Current Tax Liabilities | £113.0M | £128.5M | £85.6M | £48.5M | £73.6M | £78.0M | -12.1% | |
| Total Liabilities | £6.1B | £6.4B | £4.3B | £4.7B | £4.2B | £4.1B | -4.8% | |
| Equity | ||||||||
| Share Capital | £1.3M | £1.3M | £1.4M | £1.4M | £1.5M | £1.5M | +0.0% | |
| Share Premium | £1.9B | £1.9B | £1.9B | £1.9B | £1.9B | £1.9B | +0.0% | |
| Retained Earnings | £1.9B | £2.5B | £2.9B | £3.2B | £2.1B | £1.8B | -23.9% | |
| Other Reserves | £2.2B | £2.2B | £2.1B | £1.9B | £2.0B | £2.0B | -1.0% | |
| Minority Interests | £608.7M | £834.3M | £436.1M | £314.2M | £288.1M | £177.0M | -27.0% | |
| Total Equity | £6.3B | £7.3B | £7.2B | £7.5B | £6.0B | £5.6B | -14.5% | |
