| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | £4.0B | £3.6B | £3.2B | £2.3B | £1.8B | £1.7B | +13.7% | |
| Other Operating Income | — | — | — | £20.6M | — | — | — | |
| Expenses | ||||||||
| Profit | ||||||||
| Operating Profit | £141.7M | £542.8M | £507.8M | £184.1M | £93.8M | -£881.6M | -73.9% | |
| Finance Income | £15.1M | £12.9M | £47.4M | £27.5M | £5.7M | £15.3M | +17.1% | |
| Finance Costs | £161.4M | £115.1M | £67.4M | £74.1M | £73.5M | £266.2M | +40.2% | |
| Profit Before Tax | -£64.3M | £407.3M | £492.1M | £168.8M | £137.1M | -£1.1B | -115.8% | |
| Tax Expense | £81.1M | £40.9M | £29.4M | £26.7M | £48.9M | -£102.3M | +98.3% | |
| Profit After Tax | -£145.4M | £366.4M | £462.7M | £1.6B | £88.2M | -£1.0B | -139.7% | |
| Attributable to Shareholders | £11.0M | £297.7M | £419.0M | £1.6B | £77.9M | -£1.0B | -96.3% | |
| Minority Interests | -£156.4M | £68.7M | £43.7M | £3.8M | £10.3M | £3.9M | -327.7% | |
| Total Comprehensive Income | -£448.9M | £373.9M | £197.4M | £2.0B | £204.3M | -£1.2B | -220.1% | |
| Basic EPS | £0 | £0 | £0 | £1 | £0 | -£1 | -96.4% | |
| Diluted EPS | £0 | £0 | £0 | £1 | £0 | -£1 | -96.4% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | £4.0B | £3.6B | £3.2B | £2.3B | £1.8B | £1.7B | +13.7% | |
| Other Operating Income | — | — | — | £20.6M | — | — | — | |
| Expenses | ||||||||
| Profit | ||||||||
| Operating Profit | £141.7M | £542.8M | £507.8M | £184.1M | £93.8M | -£881.6M | -73.9% | |
| Finance Income | £15.1M | £12.9M | £47.4M | £27.5M | £5.7M | £15.3M | +17.1% | |
| Finance Costs | £161.4M | £115.1M | £67.4M | £74.1M | £73.5M | £266.2M | +40.2% | |
| Profit Before Tax | -£64.3M | £407.3M | £492.1M | £168.8M | £137.1M | -£1.1B | -115.8% | |
| Tax Expense | £81.1M | £40.9M | £29.4M | £26.7M | £48.9M | -£102.3M | +98.3% | |
| Profit After Tax | -£145.4M | £366.4M | £462.7M | £1.6B | £88.2M | -£1.0B | -139.7% | |
| Attributable to Shareholders | £11.0M | £297.7M | £419.0M | £1.6B | £77.9M | -£1.0B | -96.3% | |
| Minority Interests | -£156.4M | £68.7M | £43.7M | £3.8M | £10.3M | £3.9M | -327.7% | |
| Total Comprehensive Income | -£448.9M | £373.9M | £197.4M | £2.0B | £204.3M | -£1.2B | -220.1% | |
| Basic EPS | £0 | £0 | £0 | £1 | £0 | -£1 | -96.4% | |
| Diluted EPS | £0 | £0 | £0 | £1 | £0 | -£1 | -96.4% | |
