| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $328.6M | $414.7M | $458.5M | $526.0M | $455.9M | $243.7M | -20.8% | |
| Cost of Sales | $310.2M | $319.4M | $294.9M | $282.7M | $245.0M | $179.1M | -2.9% | |
| Gross Profit | $18.4M | $95.4M | $163.6M | $243.3M | $211.0M | $64.6M | -80.7% | |
| Expenses | ||||||||
| Operating Expenses | $17.4M | $6.2M | $8.4M | $9.9M | — | — | +182.7% | |
| Profit | ||||||||
| Operating Profit | -$300.4M | $89.2M | $155.1M | $233.4M | $153.0M | $34.4M | -436.7% | |
| Finance Income | $2.0M | $3.6M | $5.9M | $1.1M | $265K | $642K | -45.7% | |
| Finance Costs | $17.2M | $10.8M | $11.1M | $12.5M | $12.1M | $11.3M | +59.3% | |
| Profit Before Tax | -$315.6M | $82.1M | $149.9M | $222.1M | $137.3M | $22.8M | -484.5% | |
| Tax Expense | $9.5M | $17.2M | $18.9M | $16.1M | $8.8M | $6.0M | -45.0% | |
| Profit After Tax | -$325.0M | $64.9M | $131.0M | $206.0M | $128.5M | $16.7M | -600.9% | |
| Attributable to Shareholders | -$325.0M | $64.9M | $131.0M | $206.0M | — | — | -600.9% | |
| Total Comprehensive Income | -$325.0M | $64.9M | $131.0M | $206.0M | $128.5M | $16.7M | -600.9% | |
| Basic EPS | -$3.64 | 73.00¢ | $1.41 | $2.17 | $1.18 | 15.00¢ | -598.6% | |
| Diluted EPS | -$3.64 | 71.00¢ | $1.37 | $2.12 | $1.16 | 15.00¢ | -612.7% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $328.6M | $414.7M | $458.5M | $526.0M | $455.9M | $243.7M | -20.8% | |
| Cost of Sales | $310.2M | $319.4M | $294.9M | $282.7M | $245.0M | $179.1M | -2.9% | |
| Gross Profit | $18.4M | $95.4M | $163.6M | $243.3M | $211.0M | $64.6M | -80.7% | |
| Expenses | ||||||||
| Operating Expenses | $17.4M | $6.2M | $8.4M | $9.9M | — | — | +182.7% | |
| Profit | ||||||||
| Operating Profit | -$300.4M | $89.2M | $155.1M | $233.4M | $153.0M | $34.4M | -436.7% | |
| Finance Income | $2.0M | $3.6M | $5.9M | $1.1M | $265K | $642K | -45.7% | |
| Finance Costs | $17.2M | $10.8M | $11.1M | $12.5M | $12.1M | $11.3M | +59.3% | |
| Profit Before Tax | -$315.6M | $82.1M | $149.9M | $222.1M | $137.3M | $22.8M | -484.5% | |
| Tax Expense | $9.5M | $17.2M | $18.9M | $16.1M | $8.8M | $6.0M | -45.0% | |
| Profit After Tax | -$325.0M | $64.9M | $131.0M | $206.0M | $128.5M | $16.7M | -600.9% | |
| Attributable to Shareholders | -$325.0M | $64.9M | $131.0M | $206.0M | — | — | -600.9% | |
| Total Comprehensive Income | -$325.0M | $64.9M | $131.0M | $206.0M | $128.5M | $16.7M | -600.9% | |
| Basic EPS | -$3.64 | 73.00¢ | $1.41 | $2.17 | $1.18 | 15.00¢ | -598.6% | |
| Diluted EPS | -$3.64 | 71.00¢ | $1.37 | $2.12 | $1.16 | 15.00¢ | -612.7% | |
