| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | £1.4B | £1.2B | £2.8B | £2.5B | £2.5B | +13.8% | |
| Cost of Sales | — | — | — | £1.5B | £1.6B | — | |
| Gross Profit | — | — | — | £964.3M | £932.8M | — | |
| Other Operating Income | — | — | — | £174.5M | £186.4M | — | |
| Expenses | |||||||
| Operating Expenses | — | — | — | £758.2M | £577.6M | — | |
| Profit | |||||||
| Operating Profit | -£271.2M | -£336.6M | -£333.2M | -£452.6M | -£134.6M | +19.4% | |
| Finance Income | £41.5M | £41.8M | £46.8M | £41.8M | £10.0M | -0.7% | |
| Finance Costs | £146.7M | £98.6M | £97.0M | £90.0M | £52.3M | +48.8% | |
| Profit Before Tax | -£377.6M | -£339.8M | -£403.2M | -£500.8M | -£176.9M | -11.1% | |
| Tax Expense | £14.5M | -£200K | -£16.2M | -£19.5M | £8.8M | +7350.0% | |
| Profit After Tax | £395.2M | -£374.3M | -£387.0M | -£481.3M | -£185.7M | +205.6% | |
| Attributable to Shareholders | £405.2M | -£336.2M | -£314.0M | -£455.5M | -£223.2M | +220.5% | |
| Minority Interests | -£10.0M | -£38.1M | -£73.0M | -£25.8M | £37.5M | +73.8% | |
| Total Comprehensive Income | £352.2M | -£401.6M | -£460.4M | -£386.8M | -£198.9M | +187.7% | |
| Basic EPS | 49.10p | -41.00p | -38.44p | -58.93p | -30.18p | +219.8% | |
| Diluted EPS | 48.70p | -41.00p | -38.44p | -58.93p | -30.18p | +218.8% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | £1.4B | £1.2B | £2.8B | £2.5B | £2.5B | +13.8% | |
| Cost of Sales | — | — | — | £1.5B | £1.6B | — | |
| Gross Profit | — | — | — | £964.3M | £932.8M | — | |
| Other Operating Income | — | — | — | £174.5M | £186.4M | — | |
| Expenses | |||||||
| Operating Expenses | — | — | — | £758.2M | £577.6M | — | |
| Profit | |||||||
| Operating Profit | -£271.2M | -£336.6M | -£333.2M | -£452.6M | -£134.6M | +19.4% | |
| Finance Income | £41.5M | £41.8M | £46.8M | £41.8M | £10.0M | -0.7% | |
| Finance Costs | £146.7M | £98.6M | £97.0M | £90.0M | £52.3M | +48.8% | |
| Profit Before Tax | -£377.6M | -£339.8M | -£403.2M | -£500.8M | -£176.9M | -11.1% | |
| Tax Expense | £14.5M | -£200K | -£16.2M | -£19.5M | £8.8M | +7350.0% | |
| Profit After Tax | £395.2M | -£374.3M | -£387.0M | -£481.3M | -£185.7M | +205.6% | |
| Attributable to Shareholders | £405.2M | -£336.2M | -£314.0M | -£455.5M | -£223.2M | +220.5% | |
| Minority Interests | -£10.0M | -£38.1M | -£73.0M | -£25.8M | £37.5M | +73.8% | |
| Total Comprehensive Income | £352.2M | -£401.6M | -£460.4M | -£386.8M | -£198.9M | +187.7% | |
| Basic EPS | 49.10p | -41.00p | -38.44p | -58.93p | -30.18p | +219.8% | |
| Diluted EPS | 48.70p | -41.00p | -38.44p | -58.93p | -30.18p | +218.8% | |
