| FY25 | FY24 | FY24 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | £40.5M | £31.2M | £24.5M | — | £3.4B | £2.9B | +29.8% | |
| Cost of Sales | £5.8M | £3.0M | £2.7M | — | £3.0B | £2.6B | +93.3% | |
| Gross Profit | £34.7M | £28.2M | £21.8M | — | £441.3M | £353.2M | +23.0% | |
| Expenses | ||||||||
| Operating Expenses | £44.1M | £23.9M | £11.8M | — | £336.4M | £337.2M | +84.5% | |
| Depreciation & Amortisation | £1.1M | — | — | — | — | — | — | |
| Profit | ||||||||
| Operating Profit | -£9.4M | £4.3M | £10.0M | — | £107.6M | £9.2M | -318.6% | |
| Finance Income | £1.0M | £4.7M | — | — | £900K | £1.0M | -78.7% | |
| Finance Costs | £300K | £300K | £100K | — | £35.2M | £39.8M | +0.0% | |
| Profit Before Tax | £49.7M | £8.2M | £9.9M | — | £73.3M | -£29.6M | +506.1% | |
| Tax Expense | -£600K | £2.5M | £1.6M | — | £11.8M | -£4.9M | -124.0% | |
| Profit After Tax | £50.3M | £5.7M | £81.7M | -£15.0M | £61.5M | -£24.7M | +782.5% | |
| Total Comprehensive Income | £49.6M | £5.8M | £72.6M | — | £95.7M | -£43.6M | +755.2% | |
| Basic EPS | £0 | £0 | £1 | — | £0 | -£0 | +841.2% | |
| Diluted EPS | £0 | £0 | £1 | — | £0 | -£0 | +841.2% | |
| FY25 | FY24 | FY24 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | £40.5M | £31.2M | £24.5M | — | £3.4B | £2.9B | +29.8% | |
| Cost of Sales | £5.8M | £3.0M | £2.7M | — | £3.0B | £2.6B | +93.3% | |
| Gross Profit | £34.7M | £28.2M | £21.8M | — | £441.3M | £353.2M | +23.0% | |
| Expenses | ||||||||
| Operating Expenses | £44.1M | £23.9M | £11.8M | — | £336.4M | £337.2M | +84.5% | |
| Depreciation & Amortisation | £1.1M | — | — | — | — | — | — | |
| Profit | ||||||||
| Operating Profit | -£9.4M | £4.3M | £10.0M | — | £107.6M | £9.2M | -318.6% | |
| Finance Income | £1.0M | £4.7M | — | — | £900K | £1.0M | -78.7% | |
| Finance Costs | £300K | £300K | £100K | — | £35.2M | £39.8M | +0.0% | |
| Profit Before Tax | £49.7M | £8.2M | £9.9M | — | £73.3M | -£29.6M | +506.1% | |
| Tax Expense | -£600K | £2.5M | £1.6M | — | £11.8M | -£4.9M | -124.0% | |
| Profit After Tax | £50.3M | £5.7M | £81.7M | -£15.0M | £61.5M | -£24.7M | +782.5% | |
| Total Comprehensive Income | £49.6M | £5.8M | £72.6M | — | £95.7M | -£43.6M | +755.2% | |
| Basic EPS | £0 | £0 | £1 | — | £0 | -£0 | +841.2% | |
| Diluted EPS | £0 | £0 | £1 | — | £0 | -£0 | +841.2% | |
