PROC Income Statement | Ticker

PROC Income Statement | Ticker

	FY25	FY24	FY23	FY22	FY21	YoY	Trend
Revenue
Total Income / Revenue	£69.5M	£62.6M	£62.3M	£69.2M	£53.4M	+11.0%
Cost of Sales	£23.8M	£21.5M	£24.0M	£24.1M	£17.5M	+10.7%
Gross Profit	£45.7M	£41.1M	£38.3M	£45.0M	£35.9M	+11.2%
Other Operating Income	£47K	£49K	£51K	£407K	£2.8M	-4.1%
Expenses
Operating Expenses	£42.9M	£39.2M	£43.8M	£45.7M	£29.0M	+9.5%
Profit
Operating Profit	£2.9M	£2.0M	-£5.4M	-£227K	£9.7M	+44.7%
Finance Costs	£1.4M	£1.4M	£1.1M	£623K	£457K	+3.9%
Profit Before Tax	£1.2M	£730K	-£6.5M	£94K	£8.3M	+61.1%
Tax Expense	£174K	£120K	-£1.6M	£180K	£1.9M	+45.0%
Profit After Tax	£1.0M	£610K	-£4.9M	-£86K	£6.4M	+64.3%
Total Comprehensive Income	£1.0M	£610K	-£4.9M	-£86K	£6.4M	+64.3%
Basic EPS	0.92p	0.56p	-4.53p	-0.01p	6.42p	+64.3%
Diluted EPS	0.85p	0.53p	-4.53p	-0.01p	5.92p	+60.4%

Currency: GBPPeriods: 5

Source: Annual Reports

	FY25	FY24	FY23	FY22	FY21	YoY	Trend
Revenue
Total Income / Revenue	£69.5M	£62.6M	£62.3M	£69.2M	£53.4M	+11.0%
Cost of Sales	£23.8M	£21.5M	£24.0M	£24.1M	£17.5M	+10.7%
Gross Profit	£45.7M	£41.1M	£38.3M	£45.0M	£35.9M	+11.2%
Other Operating Income	£47K	£49K	£51K	£407K	£2.8M	-4.1%
Expenses
Operating Expenses	£42.9M	£39.2M	£43.8M	£45.7M	£29.0M	+9.5%
Profit
Operating Profit	£2.9M	£2.0M	-£5.4M	-£227K	£9.7M	+44.7%
Finance Costs	£1.4M	£1.4M	£1.1M	£623K	£457K	+3.9%
Profit Before Tax	£1.2M	£730K	-£6.5M	£94K	£8.3M	+61.1%
Tax Expense	£174K	£120K	-£1.6M	£180K	£1.9M	+45.0%
Profit After Tax	£1.0M	£610K	-£4.9M	-£86K	£6.4M	+64.3%
Total Comprehensive Income	£1.0M	£610K	-£4.9M	-£86K	£6.4M	+64.3%
Basic EPS	0.92p	0.56p	-4.53p	-0.01p	6.42p	+64.3%
Diluted EPS	0.85p	0.53p	-4.53p	-0.01p	5.92p	+60.4%

Currency: GBPPeriods: 5

Source: Annual Reports