| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Inventories | £1.5B | £1.5B | £1.6B | £1.8B | £1.5B | £1.6B | -2.9% | |
| Trade Receivables | £2.1B | £2.1B | £2.1B | £2.1B | £1.9B | £1.9B | +1.6% | |
| Non-Current Assets | £19.4B | £20.7B | £21.8B | £23.5B | £21.9B | £26.0B | -6.1% | |
| Cash & Equivalents | £2.0B | £880.0M | £1.4B | £1.2B | £1.3B | £1.6B | +121.8% | |
| Property, Plant & Equipment | £2.5B | £2.4B | £2.4B | £2.5B | £2.2B | £2.2B | +5.2% | |
| Deferred Tax Assets | £287.0M | £243.0M | £287.0M | £244.0M | £197.0M | £258.0M | +18.1% | |
| Total Assets | £25.1B | £25.3B | £27.1B | £28.7B | £26.9B | £31.3B | -0.9% | |
| Liabilities | ||||||||
| Current Liabilities | £6.7B | £7.9B | £8.3B | £8.3B | £8.1B | £6.9B | -16.3% | |
| Trade Payables | £5.1B | £5.3B | £5.5B | £5.5B | £5.3B | £5.7B | -4.1% | |
| Non-Current Liabilities | £10.6B | £10.6B | £10.3B | £10.9B | £11.4B | £15.2B | +0.0% | |
| Deferred Tax Liabilities | £2.6B | £2.8B | £2.9B | £3.0B | £2.8B | £3.6B | -10.0% | |
| Total Liabilities | £17.3B | £18.6B | £18.7B | £19.3B | £19.5B | £22.1B | -6.9% | |
| Equity | ||||||||
| Share Capital | £70.0M | £74.0M | £74.0M | £74.0M | £74.0M | £74.0M | -5.4% | |
| Share Premium | £254.0M | £254.0M | £254.0M | £254.0M | £253.0M | £252.0M | +0.0% | |
| Retained Earnings | £23.4B | £22.0B | £23.4B | £23.6B | £22.5B | £23.4B | +6.4% | |
| Other Reserves | -£1.8B | -£1.4B | -£1.1B | -£294.0M | -£1.2B | -£379.0M | -26.0% | |
| Minority Interests | £35.0M | £21.0M | £21.0M | £40.0M | £54.0M | £44.0M | +66.7% | |
| Total Equity | £7.8B | £6.7B | £8.5B | £9.5B | £7.5B | £9.2B | +15.8% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Inventories | £1.5B | £1.5B | £1.6B | £1.8B | £1.5B | £1.6B | -2.9% | |
| Trade Receivables | £2.1B | £2.1B | £2.1B | £2.1B | £1.9B | £1.9B | +1.6% | |
| Non-Current Assets | £19.4B | £20.7B | £21.8B | £23.5B | £21.9B | £26.0B | -6.1% | |
| Cash & Equivalents | £2.0B | £880.0M | £1.4B | £1.2B | £1.3B | £1.6B | +121.8% | |
| Property, Plant & Equipment | £2.5B | £2.4B | £2.4B | £2.5B | £2.2B | £2.2B | +5.2% | |
| Deferred Tax Assets | £287.0M | £243.0M | £287.0M | £244.0M | £197.0M | £258.0M | +18.1% | |
| Total Assets | £25.1B | £25.3B | £27.1B | £28.7B | £26.9B | £31.3B | -0.9% | |
| Liabilities | ||||||||
| Current Liabilities | £6.7B | £7.9B | £8.3B | £8.3B | £8.1B | £6.9B | -16.3% | |
| Trade Payables | £5.1B | £5.3B | £5.5B | £5.5B | £5.3B | £5.7B | -4.1% | |
| Non-Current Liabilities | £10.6B | £10.6B | £10.3B | £10.9B | £11.4B | £15.2B | +0.0% | |
| Deferred Tax Liabilities | £2.6B | £2.8B | £2.9B | £3.0B | £2.8B | £3.6B | -10.0% | |
| Total Liabilities | £17.3B | £18.6B | £18.7B | £19.3B | £19.5B | £22.1B | -6.9% | |
| Equity | ||||||||
| Share Capital | £70.0M | £74.0M | £74.0M | £74.0M | £74.0M | £74.0M | -5.4% | |
| Share Premium | £254.0M | £254.0M | £254.0M | £254.0M | £253.0M | £252.0M | +0.0% | |
| Retained Earnings | £23.4B | £22.0B | £23.4B | £23.6B | £22.5B | £23.4B | +6.4% | |
| Other Reserves | -£1.8B | -£1.4B | -£1.1B | -£294.0M | -£1.2B | -£379.0M | -26.0% | |
| Minority Interests | £35.0M | £21.0M | £21.0M | £40.0M | £54.0M | £44.0M | +66.7% | |
| Total Equity | £7.8B | £6.7B | £8.5B | £9.5B | £7.5B | £9.2B | +15.8% | |
