| FY25 | FY24 | FY23 | FY22 | FY21 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £404.6M | £157.8M | £251.2M | £150.7M | £378.7M | £425.5M | +156.4% | |
| Trade Receivables | £41.3M | £30.4M | £42.7M | £20.8M | £59.2M | £46.9M | +35.9% | |
| Non-Current Assets | £5.5B | £5.1B | £5.0B | £2.2B | £2.4B | £2.5B | +8.1% | |
| Cash & Equivalents | £361.4M | £124.0M | £200.2M | £129.9M | £319.0M | £378.6M | +191.5% | |
| Investment Property | £5.3B | £4.9B | £4.7B | £1.7B | £1.7B | £1.8B | +8.9% | |
| Property, Plant & Equipment | £25.2M | £25.5M | £24.0M | £600K | £600K | £4.4M | -1.2% | |
| Deferred Tax Assets | — | — | — | — | £6.1M | £6.8M | — | |
| Current Tax Assets | £300K | — | — | — | — | — | — | |
| Total Assets | £5.9B | £5.2B | £5.2B | £2.4B | £2.8B | £2.9B | +12.4% | |
| Liabilities | ||||||||
| Current Liabilities | £538.1M | £85.3M | £191.4M | £42.6M | £39.7M | £46.9M | +530.8% | |
| Trade Payables | £98.1M | £84.8M | £96.0M | £41.9M | £39.0M | £44.3M | +15.7% | |
| Non-Current Liabilities | £774.7M | £1.5B | £1.5B | £747.0M | £972.4M | £1.1B | -47.4% | |
| Current Tax Liabilities | — | £200K | £200K | — | — | £1.0M | — | |
| Total Liabilities | £1.3B | £1.6B | £1.7B | £789.6M | £1.0B | £1.1B | -15.7% | |
| Equity | ||||||||
| Share Capital | £488.2M | £488.2M | £488.2M | £212.8M | £212.8M | £212.8M | +0.0% | |
| Other Reserves | — | — | — | — | £1.6B | — | — | |
| Other Equity Instruments | £3.5B | £3.2B | £3.0B | — | — | — | +8.8% | |
| Minority Interests | £613.9M | — | — | — | — | — | — | |
| Total Equity | £4.6B | £3.7B | £3.5B | £1.6B | £1.8B | £1.8B | +24.3% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £404.6M | £157.8M | £251.2M | £150.7M | £378.7M | £425.5M | +156.4% | |
| Trade Receivables | £41.3M | £30.4M | £42.7M | £20.8M | £59.2M | £46.9M | +35.9% | |
| Non-Current Assets | £5.5B | £5.1B | £5.0B | £2.2B | £2.4B | £2.5B | +8.1% | |
| Cash & Equivalents | £361.4M | £124.0M | £200.2M | £129.9M | £319.0M | £378.6M | +191.5% | |
| Investment Property | £5.3B | £4.9B | £4.7B | £1.7B | £1.7B | £1.8B | +8.9% | |
| Property, Plant & Equipment | £25.2M | £25.5M | £24.0M | £600K | £600K | £4.4M | -1.2% | |
| Deferred Tax Assets | — | — | — | — | £6.1M | £6.8M | — | |
| Current Tax Assets | £300K | — | — | — | — | — | — | |
| Total Assets | £5.9B | £5.2B | £5.2B | £2.4B | £2.8B | £2.9B | +12.4% | |
| Liabilities | ||||||||
| Current Liabilities | £538.1M | £85.3M | £191.4M | £42.6M | £39.7M | £46.9M | +530.8% | |
| Trade Payables | £98.1M | £84.8M | £96.0M | £41.9M | £39.0M | £44.3M | +15.7% | |
| Non-Current Liabilities | £774.7M | £1.5B | £1.5B | £747.0M | £972.4M | £1.1B | -47.4% | |
| Current Tax Liabilities | — | £200K | £200K | — | — | £1.0M | — | |
| Total Liabilities | £1.3B | £1.6B | £1.7B | £789.6M | £1.0B | £1.1B | -15.7% | |
| Equity | ||||||||
| Share Capital | £488.2M | £488.2M | £488.2M | £212.8M | £212.8M | £212.8M | +0.0% | |
| Other Reserves | — | — | — | — | £1.6B | — | — | |
| Other Equity Instruments | £3.5B | £3.2B | £3.0B | — | — | — | +8.8% | |
| Minority Interests | £613.9M | — | — | — | — | — | — | |
| Total Equity | £4.6B | £3.7B | £3.5B | £1.6B | £1.8B | £1.8B | +24.3% | |
