| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $29.8B | $29.9B | $32.6B | $64.8B | $29.8B | -$27.0B | -0.6% | |
| Depreciation & Amortisation | — | — | — | — | $26.9B | $52.4B | — | |
| Net Cash from Operating | $42.9B | $54.7B | $54.2B | $68.4B | $45.1B | $34.1B | -21.6% | |
| Investing Activities | ||||||||
| Acquisitions | — | — | — | — | $479.0M | $1.0B | — | |
| Net Cash from Investing | -$16.8B | -$15.2B | -$17.7B | -$22.4B | -$4.8B | -$13.3B | -10.9% | |
| Financing Activities | ||||||||
| Share Buybacks | $13.9B | $13.9B | $14.6B | $18.4B | $2.9B | $1.7B | -0.1% | |
| Dividends Paid | $8.6B | $9.0B | $9.2B | $7.5B | $6.7B | $7.6B | -4.0% | |
| Net Cash from Financing | -$35.8B | -$38.4B | -$38.2B | -$42.0B | -$34.7B | -$7.2B | +6.8% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$8.9B | $336.0M | -$1.5B | $3.3B | $5.1B | $13.8B | -2747.0% | |
| FX Adjustments | $866.0M | -$761.0M | $306.0M | -$736.0M | -$539.0M | $172.0M | +213.8% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $29.8B | $29.9B | $32.6B | $64.8B | $29.8B | -$27.0B | -0.6% | |
| Depreciation & Amortisation | — | — | — | — | $26.9B | $52.4B | — | |
| Net Cash from Operating | $42.9B | $54.7B | $54.2B | $68.4B | $45.1B | $34.1B | -21.6% | |
| Investing Activities | ||||||||
| Acquisitions | — | — | — | — | $479.0M | $1.0B | — | |
| Net Cash from Investing | -$16.8B | -$15.2B | -$17.7B | -$22.4B | -$4.8B | -$13.3B | -10.9% | |
| Financing Activities | ||||||||
| Share Buybacks | $13.9B | $13.9B | $14.6B | $18.4B | $2.9B | $1.7B | -0.1% | |
| Dividends Paid | $8.6B | $9.0B | $9.2B | $7.5B | $6.7B | $7.6B | -4.0% | |
| Net Cash from Financing | -$35.8B | -$38.4B | -$38.2B | -$42.0B | -$34.7B | -$7.2B | +6.8% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$8.9B | $336.0M | -$1.5B | $3.3B | $5.1B | $13.8B | -2747.0% | |
| FX Adjustments | $866.0M | -$761.0M | $306.0M | -$736.0M | -$539.0M | $172.0M | +213.8% | |
