| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | £1.7B | £1.8B | £2.0B | £2.2B | £2.2B | £1.6B | -1.9% | |
| Cost of Sales | £1.0B | £1.1B | £1.2B | £1.4B | £1.2B | £900.5M | -2.6% | |
| Gross Profit | £688.0M | £693.6M | £840.3M | £880.0M | £954.4M | £713.2M | -0.8% | |
| Expenses | ||||||||
| Operating Expenses | £525.0M | £610.5M | £709.0M | £972.8M | £661.9M | £844.7M | -14.0% | |
| Depreciation & Amortisation | £32.5M | £24.8M | £95.1M | -£94.2M | -£70.5M | -£48.1M | +30.8% | |
| Profit | ||||||||
| Operating Profit | £8.1M | -£147.9M | -£185.4M | -£495.6M | -£137.5M | -£481.8M | +105.5% | |
| Finance Income | £2.5M | £9.0M | £13.3M | £2.4M | £623K | £205K | -72.0% | |
| Finance Costs | £80.1M | £63.6M | £79.9M | £56.5M | £49.4M | £53.0M | +26.0% | |
| Profit Before Tax | -£69.4M | -£202.4M | -£252.0M | -£549.7M | -£186.3M | -£534.6M | +65.7% | |
| Tax Expense | -£5.7M | -£21.9M | -£3.6M | -£9.8M | -£48.2M | -£2.0M | +73.9% | |
| Profit After Tax | £54.1M | -£326.1M | -£248.4M | -£540.0M | -£138.1M | -£532.6M | +116.6% | |
| Total Comprehensive Income | £19.8M | -£321.9M | -£299.8M | -£467.3M | -£127.0M | -£538.2M | +106.1% | |
| Basic EPS | 4.00p | -24.00p | -19.00p | -0.44p | -13.00p | -66.00p | +116.7% | |
| Diluted EPS | 4.00p | -24.00p | -19.00p | -0.44p | -13.00p | -66.00p | +116.7% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | £1.7B | £1.8B | £2.0B | £2.2B | £2.2B | £1.6B | -1.9% | |
| Cost of Sales | £1.0B | £1.1B | £1.2B | £1.4B | £1.2B | £900.5M | -2.6% | |
| Gross Profit | £688.0M | £693.6M | £840.3M | £880.0M | £954.4M | £713.2M | -0.8% | |
| Expenses | ||||||||
| Operating Expenses | £525.0M | £610.5M | £709.0M | £972.8M | £661.9M | £844.7M | -14.0% | |
| Depreciation & Amortisation | £32.5M | £24.8M | £95.1M | -£94.2M | -£70.5M | -£48.1M | +30.8% | |
| Profit | ||||||||
| Operating Profit | £8.1M | -£147.9M | -£185.4M | -£495.6M | -£137.5M | -£481.8M | +105.5% | |
| Finance Income | £2.5M | £9.0M | £13.3M | £2.4M | £623K | £205K | -72.0% | |
| Finance Costs | £80.1M | £63.6M | £79.9M | £56.5M | £49.4M | £53.0M | +26.0% | |
| Profit Before Tax | -£69.4M | -£202.4M | -£252.0M | -£549.7M | -£186.3M | -£534.6M | +65.7% | |
| Tax Expense | -£5.7M | -£21.9M | -£3.6M | -£9.8M | -£48.2M | -£2.0M | +73.9% | |
| Profit After Tax | £54.1M | -£326.1M | -£248.4M | -£540.0M | -£138.1M | -£532.6M | +116.6% | |
| Total Comprehensive Income | £19.8M | -£321.9M | -£299.8M | -£467.3M | -£127.0M | -£538.2M | +106.1% | |
| Basic EPS | 4.00p | -24.00p | -19.00p | -0.44p | -13.00p | -66.00p | +116.7% | |
| Diluted EPS | 4.00p | -24.00p | -19.00p | -0.44p | -13.00p | -66.00p | +116.7% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in