| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £8.5B | £8.9B | £16.6B | £12.7B | £12.2B | £10.8B | -4.2% | |
| Inventories | £2.8B | £2.8B | £2.6B | £2.5B | £2.3B | £2.1B | +2.6% | |
| Trade Receivables | £1.3B | £1.2B | £1.3B | £1.3B | £1.3B | £1.3B | +8.9% | |
| Non-Current Assets | £31.0B | £30.0B | £30.4B | £33.4B | £37.2B | £34.7B | +3.2% | |
| Cash & Equivalents | £2.5B | £2.3B | £2.3B | £2.5B | £2.3B | £2.5B | +11.5% | |
| Investment Property | £20.0M | £24.0M | £24.0M | £24.0M | £22.0M | £19.0M | -16.7% | |
| Property, Plant & Equipment | £17.7B | £17.3B | £17.2B | £16.9B | £17.1B | £16.9B | +2.7% | |
| Deferred Tax Assets | £49.0M | £47.0M | £32.0M | £82.0M | £85.0M | £552.0M | +4.3% | |
| Current Tax Assets | £32.0M | £27.0M | £110.0M | £63.0M | £93.0M | £41.0M | +18.5% | |
| Liabilities | ||||||||
| Current Liabilities | £14.3B | — | — | — | — | — | — | |
| Trade Payables | £10.7B | £10.4B | £10.3B | £9.8B | £9.2B | £8.4B | +3.7% | |
| Non-Current Liabilities | £13.7B | £13.4B | £14.9B | £16.2B | £17.6B | £17.5B | +2.1% | |
| Deferred Tax Liabilities | £635.0M | £503.0M | £269.0M | £119.0M | £910.0M | £48.0M | +26.2% | |
| Current Tax Liabilities | £7.0M | £13.0M | £1.0M | £18.0M | £11.0M | £79.0M | -46.2% | |
| Equity | ||||||||
| Share Capital | £404.0M | £426.0M | £445.0M | £463.0M | £484.0M | £490.0M | -5.2% | |
| Share Premium | £5.2B | £5.2B | £5.2B | £5.2B | £5.2B | £5.2B | +0.0% | |
| Retained Earnings | £2.7B | £2.9B | £2.9B | £3.5B | £6.9B | £3.2B | -7.1% | |
| Other Reserves | £3.2B | £3.1B | £3.1B | £3.1B | £3.1B | £3.2B | +0.9% | |
| Minority Interests | -£6.0M | -£4.0M | -£6.0M | -£11.0M | -£16.0M | -£18.0M | -50.0% | |
| Total Equity | £11.5B | £11.7B | £11.7B | £12.2B | £15.6B | £12.1B | -1.8% | |
| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £8.5B | £8.9B | £16.6B | £12.7B | £12.2B | £10.8B | -4.2% | |
| Inventories | £2.8B | £2.8B | £2.6B | £2.5B | £2.3B | £2.1B | +2.6% | |
| Trade Receivables | £1.3B | £1.2B | £1.3B | £1.3B | £1.3B | £1.3B | +8.9% | |
| Non-Current Assets | £31.0B | £30.0B | £30.4B | £33.4B | £37.2B | £34.7B | +3.2% | |
| Cash & Equivalents | £2.5B | £2.3B | £2.3B | £2.5B | £2.3B | £2.5B | +11.5% | |
| Investment Property | £20.0M | £24.0M | £24.0M | £24.0M | £22.0M | £19.0M | -16.7% | |
| Property, Plant & Equipment | £17.7B | £17.3B | £17.2B | £16.9B | £17.1B | £16.9B | +2.7% | |
| Deferred Tax Assets | £49.0M | £47.0M | £32.0M | £82.0M | £85.0M | £552.0M | +4.3% | |
| Current Tax Assets | £32.0M | £27.0M | £110.0M | £63.0M | £93.0M | £41.0M | +18.5% | |
| Liabilities | ||||||||
| Current Liabilities | £14.3B | — | — | — | — | — | — | |
| Trade Payables | £10.7B | £10.4B | £10.3B | £9.8B | £9.2B | £8.4B | +3.7% | |
| Non-Current Liabilities | £13.7B | £13.4B | £14.9B | £16.2B | £17.6B | £17.5B | +2.1% | |
| Deferred Tax Liabilities | £635.0M | £503.0M | £269.0M | £119.0M | £910.0M | £48.0M | +26.2% | |
| Current Tax Liabilities | £7.0M | £13.0M | £1.0M | £18.0M | £11.0M | £79.0M | -46.2% | |
| Equity | ||||||||
| Share Capital | £404.0M | £426.0M | £445.0M | £463.0M | £484.0M | £490.0M | -5.2% | |
| Share Premium | £5.2B | £5.2B | £5.2B | £5.2B | £5.2B | £5.2B | +0.0% | |
| Retained Earnings | £2.7B | £2.9B | £2.9B | £3.5B | £6.9B | £3.2B | -7.1% | |
| Other Reserves | £3.2B | £3.1B | £3.1B | £3.1B | £3.1B | £3.2B | +0.9% | |
| Minority Interests | -£6.0M | -£4.0M | -£6.0M | -£11.0M | -£16.0M | -£18.0M | -50.0% | |
| Total Equity | £11.5B | £11.7B | £11.7B | £12.2B | £15.6B | £12.1B | -1.8% | |