| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current Assets | — | — | €30.7B | — | — | — | |
| Inventories | €617.0M | €568.0M | €956.0M | €836.0M | €676.0M | +8.6% | |
| Trade Receivables | €9.4B | €8.6B | €10.7B | €11.0B | €10.9B | +9.4% | |
| Non-Current Assets | €99.9B | €104.8B | €124.9B | €125.4B | €126.8B | -4.7% | |
| Cash & Equivalents | €11.0B | €6.2B | €11.7B | €7.5B | €5.8B | +77.9% | |
| Property, Plant & Equipment | €30.7B | €28.5B | €38.0B | €40.8B | €41.2B | +7.8% | |
| Goodwill | €20.5B | €25.0B | €27.6B | €31.9B | €31.7B | -17.8% | |
| Intangible Assets | €12.9B | €13.9B | €19.6B | €21.4B | €21.8B | -7.0% | |
| Deferred Tax Assets | €19.0B | €20.2B | €19.3B | €19.1B | €21.6B | -5.7% | |
| Total Assets | €128.5B | €144.3B | €155.5B | €154.0B | €155.1B | -11.0% | |
| Liabilities | |||||||
| Current Liabilities | — | — | €34.6B | €33.6B | €28.7B | — | |
| Trade Payables | €14.1B | €13.4B | €18.2B | €19.7B | €18.1B | +5.0% | |
| Non-Current Liabilities | €51.9B | €53.2B | €56.5B | €63.3B | €68.5B | -2.4% | |
| Deferred Tax Liabilities | €798.0M | €699.0M | €771.0M | €520.0M | €2.1B | +14.2% | |
| Equity | |||||||
| Share Capital | €4.3B | €4.8B | €4.8B | €4.8B | €4.8B | -10.0% | |
| Retained Earnings | -€123.5B | -€114.6B | -€113.1B | -€122.1B | -€121.6B | -7.7% | |
| Minority Interests | €1.2B | €1.0B | €1.1B | €2.3B | €2.0B | +13.5% | |
| Total Equity | €53.9B | €61.0B | €64.5B | €57.0B | €57.8B | -11.6% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current Assets | — | — | €30.7B | — | — | — | |
| Inventories | €617.0M | €568.0M | €956.0M | €836.0M | €676.0M | +8.6% | |
| Trade Receivables | €9.4B | €8.6B | €10.7B | €11.0B | €10.9B | +9.4% | |
| Non-Current Assets | €99.9B | €104.8B | €124.9B | €125.4B | €126.8B | -4.7% | |
| Cash & Equivalents | €11.0B | €6.2B | €11.7B | €7.5B | €5.8B | +77.9% | |
| Property, Plant & Equipment | €30.7B | €28.5B | €38.0B | €40.8B | €41.2B | +7.8% | |
| Goodwill | €20.5B | €25.0B | €27.6B | €31.9B | €31.7B | -17.8% | |
| Intangible Assets | €12.9B | €13.9B | €19.6B | €21.4B | €21.8B | -7.0% | |
| Deferred Tax Assets | €19.0B | €20.2B | €19.3B | €19.1B | €21.6B | -5.7% | |
| Total Assets | €128.5B | €144.3B | €155.5B | €154.0B | €155.1B | -11.0% | |
| Liabilities | |||||||
| Current Liabilities | — | — | €34.6B | €33.6B | €28.7B | — | |
| Trade Payables | €14.1B | €13.4B | €18.2B | €19.7B | €18.1B | +5.0% | |
| Non-Current Liabilities | €51.9B | €53.2B | €56.5B | €63.3B | €68.5B | -2.4% | |
| Deferred Tax Liabilities | €798.0M | €699.0M | €771.0M | €520.0M | €2.1B | +14.2% | |
| Equity | |||||||
| Share Capital | €4.3B | €4.8B | €4.8B | €4.8B | €4.8B | -10.0% | |
| Retained Earnings | -€123.5B | -€114.6B | -€113.1B | -€122.1B | -€121.6B | -7.7% | |
| Minority Interests | €1.2B | €1.0B | €1.1B | €2.3B | €2.0B | +13.5% | |
| Total Equity | €53.9B | €61.0B | €64.5B | €57.0B | €57.8B | -11.6% | |
